HMS Group Reports 3 months 2019 Loss of Rub 495 million
Moscow, Russia - June 18, 2019 - HMS Group Plc (the "Group") (LSE: HMSG), the leading pump, oil & gas equipment and compressor manufacturer and provider of flow control solutions and related services in Russia and the CIS, today announces its financial results for the three months ended March 31, 2019.
Financial highlights 3 months 2019:
- Revenue: Rub 8.9 bn (+1% yoy)
- EBITDA[1]: Rub 501 mn (-54% yoy), EBITDA margin 5.7%
- Operating loss: Rub (238) mn
- Net loss (loss for the period): Rub (495) mn
- Total debt: Rub 18.8 bn (+10% yoy)
- Net debt: Rub 14.6 bn (-1% yoy)
- Net debt-to-EBITDA LTM ratio: 2.42x
Operational highlights 3 months 2019:
- Backlog: Rub 45.3 bn (+11% yoy)
- Order intake: Rub 11.5 bn (+10% yoy)
GROUP PERFORMANCE
Results
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
1Q 2019
|
4Q 2018
|
Change qoq
|
Orders
|
11,487
|
10,408
|
10%
|
11,487
|
25,176
|
-54%
|
Backlog
|
45,347
|
40,865
|
11%
|
45,347
|
42,634
|
6%
|
Revenue
|
8,854
|
8,726
|
1%
|
8,854
|
20,757
|
-57%
|
EBITDA
|
501
|
1,080
|
-54%
|
501
|
2,302
|
-78%
|
EBITDA margin
|
5.7%
|
12.4%
|
|
5.7%
|
11.1%
|
|
(Loss)/Profit for the period
|
(495)
|
19
|
na
|
(495)
|
772
|
na
|
Free cash flow
|
(1,228)
|
(2,906)
|
na
|
(1,228)
|
1,854
|
na
|
ROCE
|
10.8%
|
15.3%
|
|
10.8%
|
13.6%
|
|
Order intake grew by 10% based on a larger order intake in the pumps business segment.
Backlog for HMS Group grew to Rub 45.3 billion by 11% compared with Rub 40.9 billion last year. Pumps and, for the most part, compressors made contribution to this growth. The growth was based on the recurring business, as backlog of large integrated contracts was 6% yoy lower.
Revenue was Rub 8.9 billion, up by 1%, compared with Rub 8.7 billion for 3m 2018. Compressors and pumps contributed to this growth. EBITDA was down by 54% yoy to Rub 501 million because of a decline in oil & gas equipment.
Revenue from recurring business was up by 70% yoy. Large projects' revenue decreased by 48% yoy. EBITDA from recurring business declined 58% yoy and large contracts was down by 52% yoy.
Higher revenue and lower EBITDA led to EBITDA margin decrease to 5.7% from 12.4% last year.
Depreciation and amortization was Rub 548 million, up 28% yoy, compared with Rub 428 million for 3m 2018.
Loss for the period was Rub (495) million, compared with profit for the period of Rub 19 million for 3m 2018.
An increase in free cash outflow to Rub (1.2) billion from Rub (2.9) billion for 3m 2018 was mainly due to a positive change in working capital.
ROCE decreased because of lower operating profit for the last twelve months and higher average capital employed.
Expenses and Operating profit
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
Share of 3m 2019 revenue
|
Share of 3m 2018 revenue
|
Cost of sales
|
7,265
|
6,548
|
11%
|
82.1%
|
75.0%
|
Materials and components
|
4,770
|
4,008
|
19%
|
53.9%
|
45.9%
|
Labour costs incl. Social taxes
|
1,796
|
1,819
|
-1%
|
20.3%
|
20.8%
|
Construction and design and engineering services of subcontractors
|
381
|
322
|
18%
|
4.3%
|
3.7%
|
Depreciation and amortization
|
464
|
365
|
27%
|
5.2%
|
4.2%
|
Others
|
(147)
|
34
|
-527%
|
-1.7%
|
0.4%
|
Cost of sales was Rub 7.3 billion, up 11% yoy, compared with Rub 6.5 billion for 3m 2018. Materials and components (+19% yoy) almost fully attributed to this growth.
Gross profit was down 27% yoy to Rub 1.6 billion, compared with Rub 2.2 billion for 3m 2018.
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
Share of 3m 2019 revenue
|
Share of 3m 2018 revenue
|
Distribution and transportation
|
436
|
460
|
-5%
|
4.9%
|
5.3%
|
General and administrative
|
1,302
|
1,227
|
6%
|
14.7%
|
14.1%
|
SG&A expenses
|
1,738
|
1,687
|
3%
|
19.6%
|
19.3%
|
Other operating expenses
|
89
|
61
|
46%
|
1.0%
|
0.7%
|
Operating expenses ex. Cost of sales
|
1,827
|
1,748
|
5%
|
20.6%
|
20.0%
|
Operating loss/profit
|
(238)
|
430
|
na
|
-2.7%
|
4.9%
|
Finance costs
|
416
|
380
|
10%
|
4.7%
|
4.4%
|
Distribution and transportation expenses was Rub 436 million, down 5% yoy, compared with Rub 460 million for 3m 2018, mainly due to a decrease in transportation expenses (-8% yoy). As a share of revenue, distribution and transportation expenses also was down to 4.9% compared with 5.3% last year.
General and administrative expenses was Rub 1.3 billion, up 6% yoy, compared with Rub 1.2 billion last year, mainly due to 8% yoy higher labour costs incl. social taxes. As a share of revenue, general and administrative expenses was up to 14.7% from 14.1% for 3m 2018.
SG&A expenses[2] was Rub 1.7 billion, that was 3% yoy higher than last year. As a share of revenue, they increased to 19.6% from 19.3%.
Operating loss was Rub (238) million compared with operating profit of Rub 430 million last year.
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
Finance costs
|
416
|
380
|
10%
|
Interest expenses
|
412
|
374
|
10%
|
Interest rate, average
|
8.8%
|
9.0%
|
|
Interest rate Rub, average
|
8.9%
|
9.1%
|
|
Finance costs were Rub 416 million, up by 10% yoy, compared with Rub 380 million for 3m 2018. The main factor was an increase of interest expenses (+10% yoy) due to a higher total debt level. Average rates decreased to 8.8% p.a. from 9.0% p.a. within a one-year period.
BUSINESS SEGMENTS PERFORMANCE
Industrial pumps[i]
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
1Q 2019
|
4Q 2018
|
Change qoq
|
Orders
|
5,561
|
4,229
|
31%
|
5,561
|
6,141
|
-9%
|
Backlog
|
19,303
|
15,699
|
23%
|
19,303
|
17,152
|
13%
|
Revenue
|
3,241
|
2,997
|
8%
|
3,241
|
6,613
|
-51%
|
EBITDA
|
275
|
353
|
-22%
|
275
|
1,191
|
-77%
|
EBITDA margin
|
8.5%
|
11.8%
|
|
8.5%
|
18.0%
|
|
Larger order intake of Rub 5.6 billion was fully attributable to recurring business.
Backlog grew by 23% yoy to Rub 19.3 billion because of more recurring orders received.
Revenue was Rub 3.2 billion, up 8% yoy, compared with Rub 3.0 billion for 3m 2018. EBITDA declined to Rub 275 million, by 22% yoy, from Rub 353 million, mainly due to a larger share of recurring business in the reporting period that had lower margins than large projects. EBITDA margin was down to 8.5% due to higher revenue and lower EBITDA.
Oil and Gas equipment & projects (OGEP)[ii]
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
1Q 2019
|
4Q 2018
|
Change qoq
|
Orders
|
3,008
|
3,436
|
-12%
|
3,008
|
3,203
|
-6%
|
Backlog
|
7,265
|
13,655
|
-47%
|
7,265
|
6,658
|
9%
|
Revenue
|
2,406
|
5,111
|
-53%
|
2,406
|
4,346
|
-45%
|
EBITDA
|
(130)
|
828
|
na
|
(130)
|
166
|
na
|
EBITDA margin
|
-5.4%
|
16.2%
|
|
-5.4%
|
3.8%
|
|
Order intake decreased to Rub 3.0 billion from Rub 3.4 billion, due to less contracts signed in the reporting period.
Backlog went down to Rub 7.3 billion from Rub 13.7 billion, because in the reporting period there were less contracts signed than revenue recognized. Both recurring business and large contracts declined.
Revenue was down 53% yoy to Rub 2.4 billion, compared with Rub 5.1 billion for 3m 2018. EBITDA and EBITDA margin turned negative due to the lack of large contracts under execution combined with a mix of recurring contracts, which had margins lower than usual.
Compressors[iii]
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
1Q 2019
|
4Q 2018
|
Change qoq
|
Orders
|
2,900
|
2,995
|
-3%
|
2,900
|
15,811
|
-82%
|
Backlog
|
16,880
|
7,777
|
117%
|
16,880
|
16,688
|
1%
|
Revenue
|
2,932
|
1,880
|
56%
|
2,932
|
9,371
|
-69%
|
EBITDA
|
377
|
99
|
279%
|
377
|
1,320
|
-71%
|
EBITDA margin
|
12.9%
|
5.3%
|
|
12.9%
|
14.1%
|
|
Order intake declined by minor 3% yoy to Rub 2.9 billion, compared with Rub 3.0 billion, due to a couple of large contracts signed for 3m 2018.
Backlog gained 117% yoy to Rub 16.9 billion compared with Rub 7.8 billion last year due to both recurring business and large contracts.
Revenue was up to Rub 2.9 billion and EBITDA grew to Rub 377 million, based both on recurring business and large contracts. EBITDA margin increased to 12.9% compared with 5.3% for 3m 2018.
Construction[iv]
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
1Q 2019
|
4Q 2018
|
Change qoq
|
Orders
|
18
|
(253)
|
na
|
18
|
20
|
-9%
|
Backlog
|
1,899
|
3,736
|
-49%
|
1,899
|
2,137
|
-11%
|
Revenue
|
336
|
382
|
-12%
|
336
|
537
|
-37%
|
EBITDA
|
11
|
(122)
|
na
|
11
|
23
|
-51%
|
EBITDA margin
|
3.3%
|
-31.8%
|
|
3.3%
|
4.2%
|
|
Order intake equaled Rub 18 million. Backlog declined to Rub 1.9 billion, compared with Rub 3.7 billion last year, due to execution of two large contracts signed in 2017-2018.
Revenue was Rub 336 million, down 12% yoy, from Rub 382 million for 3m 2018. EBITDA was positive Rub 11 million, compared with negative EBITDA of Rub (122) million last year.
Working capital and Capital expenditures
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
1Q 2019
|
4Q 2018
|
Change qoq
|
Working capital
|
8,843
|
11,535
|
-23%
|
8,843
|
9,130
|
-3%
|
Working capital / Revenue LTM
|
17%
|
27%
|
|
17%
|
17%
|
|
Capital expenditures
|
506
|
334
|
52%
|
506
|
893
|
-43%
|
Working capital was Rub 8.8 billion, down by 23% yoy, due to completion of a number of large contracts, which required a substantial level of working capital. As a share of revenue, working capital declined to 17% from 27% in the comparing period.
Capital expenditures were Rub 506 million, up 52% yoy, compared with Rub 334 million last year.
DEBT POSITION
in millions of Rub
|
3m 2019
|
3m 2018
|
Change yoy
|
1Q 2019
|
4Q 2018
|
Change qoq
|
Total debt
|
18,845
|
17,140
|
10%
|
18,845
|
19,360
|
-3%
|
Long-term debt
|
17,899
|
16,140
|
11%
|
17,899
|
18,198
|
-2%
|
Short-term debt
|
945
|
1,000
|
-5%
|
945
|
1,162
|
-19%
|
Net debt
|
14,650
|
14,842
|
-1%
|
14,650
|
13,065
|
12%
|
Net debt / EBITDA LTM
|
2.42x
|
2.16x
|
|
2.42x
|
1.97x
|
|
Total debt was Rub 18.8 billion compared with Rub 17.1 billion for 3m 2018. Net debt was Rub 14.6 billion, down by 1% yoy, compared with Rub 14.8 billion for 3m 2018.
Net debt to EBITDA LTM ratio increased to 2.42x compared with 2.16x last year.
If compared with the end of 2018, total debt declined by 3% qoq. Net debt, in contrast, was up 12% qoq.
Dividends
The Board of Directors of HMS Group recommended total dividends for 2018 of Rub 9.81 per ordinary share (Rub 49.05 per GDR), of which Rub 3.84 per share (Rub 19.20 per GDR) have been already distributed as interim dividends in January 2019.
If approved at the Annual General Meeting of Shareholders on the 21st of June, final dividends of Rub 5.97 per ordinary share (Rub 29.85 per GDR) will be distributed on the 1st of July, 2019.
Share buy-backs
HMS Group repurchased 61,162 global depositary receipts during the three months of 2019.
After the reporting date, the company repurchased 133 GDRs. In total, HMS has purchased 1,204,282 GDRs on the open market. In May 2019, a part of the repurchased GDRs was awarded to HMS executive directors and PDMRs under the Long Term Incentive Plan.
MANAGEMENT PURCHASES
During the first three months of 2019, HMS managers purchased 14,500 of the company's GDRs using their own funds.
SIGNIFICANT EVENTS AFTER THE REPORTING DATE & FINANCIAL MANAGEMENT
FINANCIAL MANAGEMENT
As of the 1st June, 2019, average interest rate increased to 8.8% p.a. compared to 8.7% p.a. at the beginning of 2019. According to management accounts, total debt increased to Rub 19.6 billion, and net debt was up to Rub 15.6 billion due to working capital, required for execution of large projects.
LONG-TERM INCENTIVE PLAN
In May 2019, HMS Executive Directors and PDMRs acquired an interest over the Company's Global depositary receipts following the grant of awards under the Company's Long Term Incentive Plan ("LTIP") for the 2016 award year.
The awards were a part of a grant of GDRs to seventeen Company's managers as a Motivational Package for the 2016 Award year under the LTIP. The total amount paid to the LTIP participants was 414,118 GDRs, which is equal to 1.77 percent of the Company's issued share capital.
Further details of the transactions above are available here:
Press release on HMS management increase of its share in the charter capital
***
WEBCAST TO DISCUSS 3 MONTHS 2019 IFRS FINANCIAL RESULTS
Date: Wednesday, June 19, 2019
Time: 10.30 AM (MOSCOW) / 8.30 AM (London) / 9.30 AM (CET)
Speaker:
Inna Kelekhsaeva - Deputy Head of Capital markets
Q&A session:
Kirill Molchanov - First Deputy General Director and Co-Founder
Alexander Rybin - Head of Capital markets
To participate in the conference call, please dial in:
Russia Local: +7 495 646 9315
UK Local: +44 207 194 3759
UK Toll Free: 0800 376 6183
US Local: +1 646 722 4916
US Toll Free: +1 844 286 0643
Conference ID: 72741694#
Title: HMS Group 3 months 2019 IFRS results
Webcast meeting:
To access the live event, click on the link:
https://webcasts.eqs.com/hmsgroup20190619
Please, dial in 5-10 minutes prior to the scheduled start time. Pre-registration is available.
We will share materials on HMS' investor website ahead of the webcast.
Contacts:
Investor Relations, ir@hms.ru
***
HMS Group is the leading pump and compressor manufacturer, as well as provider of flow control solutions and related services to the oil and gas, nuclear and thermal power generation and water utilities sectors in Russia and the CIS. HMS Group's products are mission-critical elements of projects across a diverse range of industries. It has participated in a number of large-scale infrastructure projects in Russia, including providing pumps and modular equipment to the Vankor oil field and pumping stations on recent trunk pipelines projects linking Russia's core oil producing areas to export ports on the Pacific Ocean and Baltic Sea. HMS Group's global depositary receipts ("GDRs") are listed under the symbol "HMSG" on the London Stock Exchange.
Press Release Information Accuracy Disclaimer
Information published in press releases was accurate at the time of publication but may be superseded by subsequent releases or other information.
LEI: 254900DDFETNLASV8M53